The Discounted Cash Flow (DCF) valuation of Celularity Inc (CELU) is (73.01) USD. With the latest stock price at 1.88 USD, the upside of Celularity Inc based on DCF is -3983.5%.
Based on the latest price of 1.88 USD and our DCF valuation, Celularity Inc (CELU) is a sell. selling CELU stocks now will result in a potential gain of 3983.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.4% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (124.57) - (53.23) | (73.01) |
| Upside | -6726.1% - -2931.4% | -3983.5% |