The Discounted Cash Flow (DCF) valuation of Cementir Holding NV (CEM.MI) is 17.34 EUR. With the latest stock price at 15.66 EUR, the upside of Cementir Holding NV based on DCF is 10.7%.
Based on the latest price of 15.66 EUR and our DCF valuation, Cementir Holding NV (CEM.MI) is a buy. buying CEM.MI stocks now will result in a potential gain of 10.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.8% | 11.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.68 - 21.97 | 17.34 |
| Upside | -6.3% - 40.3% | 10.7% |