What is the intrinsic value of CEM?

As of 2025-06-20, the Intrinsic Value of Clearbridge MLP and Midstream Fund Inc (CEM) is 22.81 USD. This CEM valuation is based on the model Peter Lynch Fair Value. With the current market price of 44.64 USD, the upside of Clearbridge MLP and Midstream Fund Inc is -48.90%.

Is CEM undervalued or overvalued?

Based on its market price of 44.64 USD and our intrinsic valuation, Clearbridge MLP and Midstream Fund Inc (CEM) is overvalued by 48.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(35.54) - (27.68)	(30.22)	-167.7%
DCF (Growth 10y)	(28.05) - (35.06)	(30.33)	-167.9%
DCF (EBITDA 5y)	(28.79) - (31.48)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(28.19) - (30.70)	(1,234.50)	-123450.0%
Fair Value	22.81 - 22.81	22.81	-48.90%
P/E	27.19 - 88.83	46.46	4.1%
EV/EBITDA	(33.49) - (31.11)	(31.61)	-170.8%
EPV	(21.44) - (21.87)	(21.65)	-148.5%
DDM - Stable	34.61 - 86.06	60.33	35.2%
DDM - Multi	71.42 - 131.91	92.09	106.3%