The Discounted Cash Flow (DCF) valuation of Capital Engineering Network PCL (CEN.BK) is 0.29 THB. With the latest stock price at 1.30 THB, the upside of Capital Engineering Network PCL based on DCF is -78.0%.
Based on the latest price of 1.30 THB and our DCF valuation, Capital Engineering Network PCL (CEN.BK) is a sell. selling CEN.BK stocks now will result in a potential gain of 78.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.6% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.08) - 0.42 | 0.29 |
| Upside | -105.9% - -68.0% | -78.0% |