CENT
Central Garden & Pet Co
Price:  
38.75 
USD
Volume:  
80,409.00
United States | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CENT Intrinsic Value

16.80 %
Upside

As of 2025-02-19, the Intrinsic Value of Central Garden & Pet Co (CENT) is 45.28 USD. This CENT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 38.75 USD, the upside of Central Garden & Pet Co is 16.80%.

The range of the Intrinsic Value is 26.55 - 117.25 USD

38.75 USD
Stock Price
45.28 USD
Intrinsic Value
Intrinsic Value Details

CENT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 26.55 - 117.25 45.28 16.8%
DCF (Growth 10y) 31.40 - 124.70 50.78 31.0%
DCF (EBITDA 5y) 27.75 - 34.10 30.89 -20.3%
DCF (EBITDA 10y) 31.07 - 39.96 35.34 -8.8%
Fair Value 9.29 - 9.29 9.29 -76.03%
P/E 32.06 - 51.67 36.35 -6.2%
EV/EBITDA 37.17 - 46.08 39.50 1.9%
EPV 40.34 - 55.58 47.96 23.8%
DDM - Stable 21.21 - 89.86 55.53 43.3%
DDM - Multi 22.18 - 73.91 34.23 -11.7%

CENT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,536.19
Beta 0.59
Outstanding shares (mil) 65.45
Enterprise Value (mil) 3,108.61
Market risk premium 4.60%
Cost of Equity 6.99%
Cost of Debt 5.39%
WACC 6.10%