CENT
Central Garden & Pet Co
Price:  
39.21 
USD
Volume:  
552,049.00
United States | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CENT Intrinsic Value

%
Upside

As of 2024-06-22, the Intrinsic Value of Central Garden & Pet Co (CENT) is 92.73 USD. This CENT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 39.21 USD, the upside of Central Garden & Pet Co is %.

The range of the Intrinsic Value is 62.47 - 169.84 USD

39.21 USD
Stock Price
92.73 USD
Intrinsic Value
Intrinsic Value Details

CENT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 62.47 - 169.84 92.73 136.5%
DCF (Growth 10y) 72.92 - 181.59 103.75 164.6%
DCF (EBITDA 5y) 57.34 - 79.50 61.81 57.6%
DCF (EBITDA 10y) 75.56 - 106.58 83.56 113.1%
Fair Value 11.00 - 11.00 11.00 -71.94%
P/E 37.37 - 54.66 42.41 8.2%
EV/EBITDA 39.05 - 66.09 43.38 10.6%
EPV 32.68 - 47.55 40.11 2.3%
DDM - Stable 20.49 - 66.52 43.50 11.0%
DDM - Multi 42.06 - 107.62 60.66 54.7%

CENT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,642.75
Beta 0.67
Outstanding shares (mil) 67.40
Enterprise Value (mil) 3,530.70
Market risk premium 4.60%
Cost of Equity 7.25%
Cost of Debt 5.49%
WACC 6.30%