CENT
Central Garden & Pet Co
Price:  
43.13 
USD
Volume:  
138,580.00
United States | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CENT Intrinsic Value

%
Upside

As of 2024-02-26, the Intrinsic Value of Central Garden & Pet Co (CENT) is 100.57 USD. This CENT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 43.13 USD, the upside of Central Garden & Pet Co is %.

The range of the Intrinsic Value is 70.98 - 166.39 USD

43.13 USD
Stock Price
100.57 USD
Intrinsic Value
Intrinsic Value Details

CENT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 70.98 - 166.39 100.57 133.2%
DCF (Growth 10y) 80.34 - 172.09 109.02 152.8%
DCF (EBITDA 5y) 69.36 - 85.73 74.24 72.1%
DCF (EBITDA 10y) 81.07 - 103.05 88.76 105.8%
Fair Value 12.51 - 12.51 12.51 -71.00%
P/E 46.91 - 66.53 57.01 32.2%
EV/EBITDA 44.33 - 76.31 55.03 27.6%
EPV 38.62 - 53.53 46.07 6.8%
DDM - Stable 21.40 - 59.38 40.39 -6.3%
DDM - Multi 45.16 - 98.94 62.19 44.2%

CENT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,317.38
Beta 0.70
Outstanding shares (mil) 53.73
Enterprise Value (mil) 3,165.51
Market risk premium 4.60%
Cost of Equity 7.99%
Cost of Debt 5.66%
WACC 6.77%