The Discounted Cash Flow (DCF) valuation of Cepatwawasan Group Bhd (CEPAT.KL) is 0.95 MYR. With the latest stock price at 0.64 MYR, the upside of Cepatwawasan Group Bhd based on DCF is 47.9%.
Based on the latest price of 0.64 MYR and our DCF valuation, Cepatwawasan Group Bhd (CEPAT.KL) is a buy. buying CEPAT.KL stocks now will result in a potential gain of 47.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.8% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.80 - 1.17 | 0.95 |
| Upside | 25.0% - 82.3% | 47.9% |