The Discounted Cash Flow (DCF) valuation of Cepatwawasan Group Bhd (CEPAT.KL) is 0.97 MYR. With the latest stock price at 0.64 MYR, the upside of Cepatwawasan Group Bhd based on DCF is 52.0%.
Based on the latest price of 0.64 MYR and our DCF valuation, Cepatwawasan Group Bhd (CEPAT.KL) is a buy. buying CEPAT.KL stocks now will result in a potential gain of 52.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.0% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.83 - 1.18 | 0.97 |
| Upside | 29.8% - 84.6% | 52.0% |