The Discounted Cash Flow (DCF) valuation of Ceps PLC (CEPS.L) is 92.50 GBP. With the latest stock price at 23.50 GBP, the upside of Ceps PLC based on DCF is 293.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.0% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 73.36 - 120.24 | 92.50 |
| Upside | 212.2% - 411.7% | 293.6% |