The Discounted Cash Flow (DCF) valuation of Crestwood Equity Partners LP (CEQP) is 69.23 USD. With the latest stock price at 28.26 USD, the upside of Crestwood Equity Partners LP based on DCF is 145.0%.
Based on the latest price of 28.26 USD and our DCF valuation, Crestwood Equity Partners LP (CEQP) is a buy. buying CEQP stocks now will result in a potential gain of 145.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.7% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.52 - 116.93 | 69.23 |
| Upside | 61.1% - 313.8% | 145.0% |