The Discounted Cash Flow (DCF) valuation of Cera Sanitaryware Ltd (CERA.NS) is 3,684.59 INR. With the latest stock price at 6,507.00 INR, the upside of Cera Sanitaryware Ltd based on DCF is -43.4%.
Based on the latest price of 6,507.00 INR and our DCF valuation, Cera Sanitaryware Ltd (CERA.NS) is a sell. selling CERA.NS stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 14.9% | 13.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2,910.29 - 5,109.21 | 3,684.59 |
| Upside | -55.3% - -21.5% | -43.4% |