The Discounted Cash Flow (DCF) valuation of Cathedral Energy Services Ltd (CET.TO) is 21.75 CAD. With the latest stock price at 6.34 CAD, the upside of Cathedral Energy Services Ltd based on DCF is 243.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.7% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.90 - 50.81 | 21.75 |
| Upside | 103.4% - 701.4% | 243.1% |