The Discounted Cash Flow (DCF) valuation of Compania Espanola de Viviendas en Alquiler SA (CEV.MC) is 10.71 EUR. With the latest stock price at 7.90 EUR, the upside of Compania Espanola de Viviendas en Alquiler SA based on DCF is 35.5%.
Based on the latest price of 7.90 EUR and our DCF valuation, Compania Espanola de Viviendas en Alquiler SA (CEV.MC) is a buy. buying CEV.MC stocks now will result in a potential gain of 35.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.78 - 21.54 | 10.71 |
| Upside | -14.2% - 172.7% | 35.5% |