The Discounted Cash Flow (DCF) valuation of CellaVision AB (CEVI.ST) is 182.58 SEK. With the latest stock price at 184.00 SEK, the upside of CellaVision AB based on DCF is -0.8%.
Based on the latest price of 184.00 SEK and our DCF valuation, CellaVision AB (CEVI.ST) is a sell. selling CEVI.ST stocks now will result in a potential gain of 0.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.6% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 116.32 - 509.95 | 182.58 |
| Upside | -36.8% - 177.1% | -0.8% |