The Discounted Cash Flow (DCF) valuation of Centamin PLC (CEY.L) is 218.52 GBP. With the latest stock price at 146.00 GBP, the upside of Centamin PLC based on DCF is 49.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.0% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 186.77 - 265.72 | 218.52 |
| Upside | 27.9% - 82.0% | 49.7% |