As of 2025-05-15, the Intrinsic Value of Canaccord Genuity Group Inc (CF.TO) is 28.34 CAD. This CF.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.28 CAD, the upside of Canaccord Genuity Group Inc is 205.30%.
The range of the Intrinsic Value is 22.84 - 37.43 CAD
Based on its market price of 9.28 CAD and our intrinsic valuation, Canaccord Genuity Group Inc (CF.TO) is undervalued by 205.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 22.84 - 37.43 | 28.34 | 205.3% |
| DCF (Growth 10y) | 23.16 - 36.31 | 28.15 | 203.3% |
| DCF (EBITDA 5y) | 15.61 - 31.28 | 19.79 | 113.2% |
| DCF (EBITDA 10y) | 19.56 - 34.57 | 23.83 | 156.8% |
| Fair Value | -5.58 - -5.58 | -5.58 | -160.15% |
| P/E | (1.94) - 7.84 | 1.95 | -79.0% |
| EV/EBITDA | 13.98 - 37.19 | 20.19 | 117.6% |
| EPV | 25.25 - 35.73 | 30.49 | 228.6% |
| DDM - Stable | (1.29) - (2.66) | (1.98) | -121.3% |
| DDM - Multi | 3.36 - 5.62 | 4.23 | -54.4% |
| Market Cap (mil) | 951.48 |
| Beta | 1.32 |
| Outstanding shares (mil) | 102.53 |
| Enterprise Value (mil) | 909.92 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.32% |
| Cost of Debt | 10.98% |
| WACC | 8.70% |