As of 2024-12-13, the Intrinsic Value of Crossfirst Bankshares Inc (CFB) is
37.59 USD. This CFB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 17.07 USD, the upside of Crossfirst Bankshares Inc is
120.22%.
37.59 USD
Intrinsic Value
CFB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
37.59 - 37.59 |
37.59 |
120.22% |
| P/E |
17.63 - 19.79 |
18.76 |
9.9% |
| DDM - Stable |
12.42 - 25.08 |
18.75 |
9.9% |
| DDM - Multi |
17.71 - 28.30 |
21.83 |
27.9% |
CFB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
841.72 |
| Beta |
0.74 |
| Outstanding shares (mil) |
49.31 |
| Enterprise Value (mil) |
850.32 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.93% |
| Cost of Debt |
5.00% |
| WACC |
7.89% |