As of 2025-07-04, the Intrinsic Value of Computer Forms (Malaysia) Bhd (CFM.KL) is 0.01 MYR. This CFM.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.10 MYR, the upside of Computer Forms (Malaysia) Bhd is -87.4%.

The range of the Intrinsic Value is 0.01 - 0.03 MYR.

Is CFM.KL undervalued or overvalued?

Based on its market price of 0.10 MYR and our intrinsic valuation, Computer Forms (Malaysia) Bhd (CFM.KL) is overvalued by 87.4%.

0.10 MYR

Stock Price

0.01 MYR

Intrinsic Value

Intrinsic Value Details

CFM.KL Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	0.01 - 0.03	0.01	-87.4%
DCF (Growth Exit 10Y)	0.03 - 0.14	0.05	-47.1%
DCF (EBITDA Exit 5Y)	0.01 - 0.01	0.01	-91.7%
DCF (EBITDA Exit 10Y)	0.02 - 0.03	0.02	-76.2%
Peter Lynch Fair Value	-0.41 - -0.41	-0.41	-529.08%
P/E Multiples	(0.21) - (0.26)	(0.22)	-328.7%
EV/EBITDA Multiples	(0.12) - (0.14)	(0.14)	-246.5%
Dividend Discount Model - Multi Stages	0 - 0.01	0.00	-97.5%

CFM.KL Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Nextgreen Global Bhd	0.29 - 0.63	0.40	-50.6%
Fima Corporation Bhd	2.09 - 3	2.46	39.0%
Mtag Group Bhd	0.45 - 0.62	0.52	52.3%
TAFI Industries Bhd	0.26 - 0.88	0.44	-18.8%
Tien Wah Press Holdings Bhd	1.2 - 1.8	1.43	85.8%
A-Smart Holdings Ltd	0.03 - 0.12	0.04	-44.6%
REF Holdings Ltd	0.76 - 1.32	0.92	37.4%
Salee Printing PCL	0.36 - 0.77	0.49	17.3%
A.Plus Group Holdings Ltd	0.32 - 0.44	0.36	64.3%
Gala Global Products Ltd	1.7 - 1.7	1.7	-44.3%

CFM.KL Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	29
Beta	1.01
Outstanding shares (mil)	308
Enterprise Value (mil)	30

Market risk premium	7.35%
Cost of Equity	8.35%
Cost of Debt	6.05%
WACC	7.9%