As of 2024-12-13, the Fair Value of Cullen/Frost Bankers Inc (CFR) is 82.91 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 137.56 USD, the upside of Cullen/Frost Bankers Inc is -39.73%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 443.60 | 331.20 | 443.10 | 579.20 | 597.97 | 479.01 |
| YoY growth | -2.48% | -25.34% | 33.79% | 30.72% | 3.24% | 7.98% |
| Market Cap (mil) | 8,821.72 |
| P/E | 13.25x |
| Forward P/E | 14.61x |
| EPS | 10.38 |
| Avg earnings growth rate | 7.98% |
| TTM earnings | 665.93 |