As of 2024-12-15, the Intrinsic Value of Cullen/Frost Bankers Inc (CFR) is
82.91 USD. This CFR valuation is based on the model Peter Lynch Fair Value.
With the current market price of 137.80 USD, the upside of Cullen/Frost Bankers Inc is
-39.83%.
82.91 USD
Intrinsic Value
CFR Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
82.91 - 82.91 |
82.91 |
-39.83% |
| P/E |
125.85 - 175.08 |
150.95 |
9.5% |
| DDM - Stable |
78.86 - 211.62 |
145.24 |
5.4% |
| DDM - Multi |
78.90 - 158.67 |
104.77 |
-24.0% |
CFR Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
8,837.11 |
| Beta |
0.46 |
| Outstanding shares (mil) |
64.13 |
| Enterprise Value (mil) |
13,096.30 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.82% |
| Cost of Debt |
5.00% |
| WACC |
8.04% |