CFR
Cullen/Frost Bankers Inc
Price:  
136.19 
USD
Volume:  
394,298.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFR Intrinsic Value

-33.28 %
Upside

What is the intrinsic value of CFR?

As of 2025-07-06, the Intrinsic Value of Cullen/Frost Bankers Inc (CFR) is 90.87 USD. This CFR valuation is based on the model Peter Lynch Fair Value. With the current market price of 136.19 USD, the upside of Cullen/Frost Bankers Inc is -33.28%.

Is CFR undervalued or overvalued?

Based on its market price of 136.19 USD and our intrinsic valuation, Cullen/Frost Bankers Inc (CFR) is overvalued by 33.28%.

136.19 USD
Stock Price
90.87 USD
Intrinsic Value
Intrinsic Value Details

CFR Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 90.87 - 90.87 90.87 -33.28%
P/E 115.75 - 168.62 137.60 1.0%
DDM - Stable 88.89 - 244.96 166.92 22.6%
DDM - Multi 82.61 - 171.69 110.99 -18.5%

CFR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,755.65
Beta 1.11
Outstanding shares (mil) 64.29
Enterprise Value (mil) 13,471.67
Market risk premium 4.60%
Cost of Equity 10.09%
Cost of Debt 5.00%
WACC 8.11%