What is the intrinsic value of CFR?
As of 2025-12-15, the Intrinsic Value of Cullen/Frost Bankers Inc (CFR) is
79.37 USD. This CFR valuation is based on the model Peter Lynch Fair Value.
With the current market price of 129.21 USD, the upside of Cullen/Frost Bankers Inc is
-38.57%.
Is CFR undervalued or overvalued?
Based on its market price of 129.21 USD and our intrinsic valuation, Cullen/Frost Bankers Inc (CFR) is overvalued by 38.57%.
79.37 USD
Intrinsic Value
CFR Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
79.37 - 79.37 |
79.37 |
-38.57% |
| P/E |
127.15 - 133.50 |
129.88 |
0.5% |
| DDM - Stable |
63.45 - 168.76 |
116.10 |
-10.1% |
| DDM - Multi |
99.90 - 201.01 |
132.90 |
2.9% |
CFR Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
8,261.69 |
| Beta |
1.06 |
| Outstanding shares (mil) |
63.94 |
| Enterprise Value (mil) |
13,080.21 |
| Market risk premium |
4.60% |
| Cost of Equity |
11.15% |
| Cost of Debt |
5.00% |
| WACC |
8.72% |