The Discounted Cash Flow (DCF) valuation of Calfrac Well Services Ltd (CFW.TO) is 22.89 CAD. With the latest stock price at 3.85 CAD, the upside of Calfrac Well Services Ltd based on DCF is 494.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.69 - 29.23 | 22.89 |
| Upside | 385.4% - 659.1% | 494.5% |