CFX
Colfax Corp
Price:  
39.06 
USD
Volume:  
2,952,990.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFX Intrinsic Value

47.90 %
Upside

What is the intrinsic value of CFX?

As of 2025-06-13, the Intrinsic Value of Colfax Corp (CFX) is 57.78 USD. This CFX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 39.06 USD, the upside of Colfax Corp is 47.90%.

The range of the Intrinsic Value is 39.90 - 99.71 USD

Is CFX undervalued or overvalued?

Based on its market price of 39.06 USD and our intrinsic valuation, Colfax Corp (CFX) is undervalued by 47.90%.

39.06 USD
Stock Price
57.78 USD
Intrinsic Value
Intrinsic Value Details

CFX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 39.90 - 99.71 57.78 47.9%
DCF (Growth 10y) 56.71 - 131.16 79.12 102.6%
DCF (EBITDA 5y) 44.94 - 55.48 51.12 30.9%
DCF (EBITDA 10y) 61.36 - 79.17 70.93 81.6%
Fair Value 6.16 - 6.16 6.16 -84.24%
P/E 10.73 - 32.75 19.92 -49.0%
EV/EBITDA 28.49 - 38.75 34.33 -12.1%
EPV 21.59 - 28.73 25.16 -35.6%
DDM - Stable 5.05 - 13.96 9.50 -75.7%
DDM - Multi 26.66 - 58.50 36.77 -5.9%

CFX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,301.55
Beta 2.12
Outstanding shares (mil) 161.33
Enterprise Value (mil) 7,669.17
Market risk premium 4.24%
Cost of Equity 10.21%
Cost of Debt 5.83%
WACC 8.80%