The Discounted Cash Flow (DCF) valuation of Caffyns PLC (CFYN.L) is 9,382.32 GBP. With the latest stock price at 450.00 GBP, the upside of Caffyns PLC based on DCF is 1985.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 12.9% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4,476.38 - 127,493.26 | 9,382.32 |
| Upside | 894.8% - 28231.8% | 1985.0% |