The Discounted Cash Flow (DCF) valuation of Caffyns PLC (CFYN.L) is 614.67 GBP. With the latest stock price at 475.00 GBP, the upside of Caffyns PLC based on DCF is 29.4%.
Based on the latest price of 475.00 GBP and our DCF valuation, Caffyns PLC (CFYN.L) is a buy. buying CFYN.L stocks now will result in a potential gain of 29.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 11.8% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 448.13 - 1,203.47 | 614.67 |
| Upside | -5.7% - 153.4% | 29.4% |