The Discounted Cash Flow (DCF) valuation of Centerra Gold Inc (CG.TO) is 11.89 CAD. With the latest stock price at 9.13 CAD, the upside of Centerra Gold Inc based on DCF is 30.3%.
Based on the latest price of 9.13 CAD and our DCF valuation, Centerra Gold Inc (CG.TO) is a buy. buying CG.TO stocks now will result in a potential gain of 30.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.2% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.22 - 14.96 | 11.89 |
| Upside | 12.0% - 63.9% | 30.3% |