The Discounted Cash Flow (DCF) valuation of Centerra Gold Inc (CG.TO) is 23.39 CAD. With the latest stock price at 20.61 CAD, the upside of Centerra Gold Inc based on DCF is 13.5%.
Based on the latest price of 20.61 CAD and our DCF valuation, Centerra Gold Inc (CG.TO) is a buy. buying CG.TO stocks now will result in a potential gain of 13.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.2% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 18.41 - 34.11 | 23.39 |
| Upside | -10.7% - 65.5% | 13.5% |