The Discounted Cash Flow (DCF) valuation of Centerra Gold Inc (CG.TO) is 13.92 CAD. With the latest stock price at 8.95 CAD, the upside of Centerra Gold Inc based on DCF is 55.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.6% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.78 - 17.73 | 13.92 |
| Upside | 31.6% - 98.1% | 55.5% |