The Discounted Cash Flow (DCF) valuation of Centerra Gold Inc (CG.TO) is 13.94 CAD. With the latest stock price at 15.76 CAD, the upside of Centerra Gold Inc based on DCF is -11.5%.
Based on the latest price of 15.76 CAD and our DCF valuation, Centerra Gold Inc (CG.TO) is a sell. selling CG.TO stocks now will result in a potential gain of 11.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.3% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.36 - 19.35 | 13.94 |
| Upside | -27.9% - 22.8% | -11.5% |