The Discounted Cash Flow (DCF) valuation of Cargotec Corp (CGCBV.HE) is 32.28 EUR. With the latest stock price at 45.46 EUR, the upside of Cargotec Corp based on DCF is -29.0%.
Based on the latest price of 45.46 EUR and our DCF valuation, Cargotec Corp (CGCBV.HE) is a sell. selling CGCBV.HE stocks now will result in a potential gain of 29.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 26.55 - 43.53 | 32.28 |
| Upside | -41.6% - -4.3% | -29.0% |