The Discounted Cash Flow (DCF) valuation of Capri Global Capital Ltd (CGCL.NS) is (37.20) INR. With the latest stock price at 169.50 INR, the upside of Capri Global Capital Ltd based on DCF is -121.9%.
Based on the latest price of 169.50 INR and our DCF valuation, Capri Global Capital Ltd (CGCL.NS) is a sell. selling CGCL.NS stocks now will result in a potential gain of 121.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 12.2% - 17.0% | 14.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (61.51) - 10.25 | (37.20) |
| Upside | -136.3% - -94.0% | -121.9% |