The Discounted Cash Flow (DCF) valuation of Compugen Ltd (CGEN) is (18.25) USD. With the latest stock price at 1.76 USD, the upside of Compugen Ltd based on DCF is -1137.0%.
Based on the latest price of 1.76 USD and our DCF valuation, Compugen Ltd (CGEN) is a sell. selling CGEN stocks now will result in a potential gain of 1137.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.4% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (39.23) - (12.06) | (18.25) |
| Upside | -2329.0% - -785.4% | -1137.0% |