The Discounted Cash Flow (DCF) valuation of China Gold International Resources Corp Ltd (CGG.TO) is 14.05 CAD. With the latest stock price at 23.99 CAD, the upside of China Gold International Resources Corp Ltd based on DCF is -41.4%.
Based on the latest price of 23.99 CAD and our DCF valuation, China Gold International Resources Corp Ltd (CGG.TO) is a sell. selling CGG.TO stocks now will result in a potential gain of 41.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.02 - 28.67 | 14.05 |
| Upside | -62.4% - 19.5% | -41.4% |