The Discounted Cash Flow (DCF) valuation of China Gold International Resources Corp Ltd (CGG.TO) is 14.05 CAD. With the latest stock price at 24.99 CAD, the upside of China Gold International Resources Corp Ltd based on DCF is -43.8%.
Based on the latest price of 24.99 CAD and our DCF valuation, China Gold International Resources Corp Ltd (CGG.TO) is a sell. selling CGG.TO stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.02 - 28.67 | 14.05 |
| Upside | -63.9% - 14.7% | -43.8% |