The Discounted Cash Flow (DCF) valuation of China Gold International Resources Corp Ltd (CGG.TO) is 14.05 CAD. With the latest stock price at 12.45 CAD, the upside of China Gold International Resources Corp Ltd based on DCF is 12.8%.
Based on the latest price of 12.45 CAD and our DCF valuation, China Gold International Resources Corp Ltd (CGG.TO) is a buy. buying CGG.TO stocks now will result in a potential gain of 12.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.02 - 28.67 | 14.05 |
| Upside | -27.6% - 130.3% | 12.8% |