CGG.TO
China Gold International Resources Corp Ltd
Price:  
8.83 
CAD
Volume:  
24,699.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGG.TO DCF Valuation - Growth Exit 5Y

59.1%
Upside

The Discounted Cash Flow (DCF) valuation of China Gold International Resources Corp Ltd (CGG.TO) is 14.05 CAD. With the latest stock price at 8.83 CAD, the upside of China Gold International Resources Corp Ltd based on DCF is 59.1%.

Range Selected
WACC / Discount Rate 6.7% - 8.8% 7.8%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 9.02 - 28.67 14.05
Upside 2.2% - 224.7% 59.1%
8.83 CAD
Stock Price
14.05 CAD
Fair Price