The Discounted Cash Flow (DCF) valuation of China Gold International Resources Corp Ltd (CGG.TO) is 14.05 CAD. With the latest stock price at 9.82 CAD, the upside of China Gold International Resources Corp Ltd based on DCF is 43.0%.
Based on the latest price of 9.82 CAD and our DCF valuation, China Gold International Resources Corp Ltd (CGG.TO) is a buy. buying CGG.TO stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.02 - 28.67 | 14.05 |
| Upside | -8.1% - 192.0% | 43.0% |