The Discounted Cash Flow (DCF) valuation of CeGeREAL SA (CGR.PA) is 24.52 EUR. With the latest stock price at 40.00 EUR, the upside of CeGeREAL SA based on DCF is -38.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.1% | 5.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (2.51) - 174.37 | 24.52 |
| Upside | -106.3% - 335.9% | -38.7% |