The Discounted Cash Flow (DCF) valuation of Capital Gearing Trust PLC (CGT.L) is 2,140.55 GBP. With the latest stock price at 4,800.00 GBP, the upside of Capital Gearing Trust PLC based on DCF is -55.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 8.9% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,632.85 - 3,261.63 | 2,140.55 |
| Upside | -66.0% - -32.0% | -55.4% |