Is CGT.L a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Capital Gearing Trust PLC (CGT.L) is (3,751.11) GBP. With the latest stock price at 4,790.00 GBP, the upside of Capital Gearing Trust PLC based on DCF is -178.3%. This means that CGT.L is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.1% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6,062.25) - (2,751.57) | (3,751.11) |
| Upside | -226.6% - -157.4% | -178.3% |