The Discounted Cash Flow (DCF) valuation of Chelverton Growth Trust PLC (CGW.L) is (45.41) GBP. With the latest stock price at 26.50 GBP, the upside of Chelverton Growth Trust PLC based on DCF is -271.3%.
Based on the latest price of 26.50 GBP and our DCF valuation, Chelverton Growth Trust PLC (CGW.L) is a sell. selling CGW.L stocks now will result in a potential gain of 271.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.0% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (85.16) - (32.41) | (45.41) |
| Upside | -421.3% - -222.3% | -271.3% |