The Discounted Cash Flow (DCF) valuation of Chalet Hotels Ltd (CHALET.NS) is 160.34 INR. With the latest stock price at 917.10 INR, the upside of Chalet Hotels Ltd based on DCF is -82.5%.
Based on the latest price of 917.10 INR and our DCF valuation, Chalet Hotels Ltd (CHALET.NS) is a sell. selling CHALET.NS stocks now will result in a potential gain of 82.5%.
| Range | Selected | |
| WACC / Discount Rate | 12.4% - 15.8% | 14.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 112.57 - 242.72 | 160.34 |
| Upside | -87.7% - -73.5% | -82.5% |