The Discounted Cash Flow (DCF) valuation of Chalet Hotels Ltd (CHALET.NS) is 124.11 INR. With the latest stock price at 887.35 INR, the upside of Chalet Hotels Ltd based on DCF is -86.0%.
Based on the latest price of 887.35 INR and our DCF valuation, Chalet Hotels Ltd (CHALET.NS) is a sell. selling CHALET.NS stocks now will result in a potential gain of 86.0%.
| Range | Selected | |
| WACC / Discount Rate | 12.4% - 16.0% | 14.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 78.66 - 203.35 | 124.11 |
| Upside | -91.1% - -77.1% | -86.0% |