As of 2025-07-11, the Intrinsic Value of Church & Dwight Co Inc (CHD) is 109.72 USD. This CHD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 99.09 USD, the upside of Church & Dwight Co Inc is 10.70%.
The range of the Intrinsic Value is 69.80 - 263.27 USD
Based on its market price of 99.09 USD and our intrinsic valuation, Church & Dwight Co Inc (CHD) is undervalued by 10.70%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 69.80 - 263.27 | 109.72 | 10.7% |
DCF (Growth 10y) | 85.16 - 298.22 | 129.35 | 30.5% |
DCF (EBITDA 5y) | 48.68 - 56.52 | 53.37 | -46.1% |
DCF (EBITDA 10y) | 63.49 - 76.31 | 70.48 | -28.9% |
Fair Value | 20.14 - 20.14 | 20.14 | -79.67% |
P/E | 49.59 - 81.58 | 61.01 | -38.4% |
EV/EBITDA | 38.88 - 60.18 | 50.81 | -48.7% |
EPV | 49.72 - 65.64 | 57.68 | -41.8% |
DDM - Stable | 32.38 - 147.91 | 90.15 | -9.0% |
DDM - Multi | 57.28 - 193.77 | 87.30 | -11.9% |
Market Cap (mil) | 24,403.88 |
Beta | 0.01 |
Outstanding shares (mil) | 246.28 |
Enterprise Value (mil) | 25,534.59 |
Market risk premium | 4.60% |
Cost of Equity | 6.25% |
Cost of Debt | 4.25% |
WACC | 6.01% |