CHDN
Churchill Downs Inc
Price:  
138.91 
USD
Volume:  
955,402.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHDN DCF Valuation - Growth Exit 5Y

18.5%
Upside

The Discounted Cash Flow (DCF) valuation of Churchill Downs Inc (CHDN) is 164.54 USD. With the latest stock price at 138.91 USD, the upside of Churchill Downs Inc based on DCF is 18.5%.

Range Selected
WACC / Discount Rate 6.4% - 8.7% 7.5%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 94.88 - 360.66 164.54
Upside -31.7% - 159.6% 18.5%
138.91 USD
Stock Price
164.54 USD
Fair Price