CHDN
Churchill Downs Inc
Price:  
121.58 
USD
Volume:  
826,872.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHDN Fair Value

15.46 %
Upside

As of 2025-02-19, the Fair Value of Churchill Downs Inc (CHDN) is 140.37 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 121.58 USD, the upside of Churchill Downs Inc is 15.46%.

121.58 USD
Stock Price
140.37 USD
Fair Price
FAIR VALUE CALCULATION

CHDN Fair Value

Peter Lynch's formula is:

CHDN Fair Value
= Earnings Growth Rate x TTM EPS
CHDN Fair Value
= 25.00 x 5.61
CHDN Fair Value
= 140.37

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 137.50 -81.90 249.10 439.40 417.30 232.28
YoY growth -61.03% -159.56% 404.15% 76.40% -5.03% 50.99%

CHDN Fair Value - Key Data

Market Cap (mil) 8,936.13
P/E 21.65x
Forward P/E 19.73x
EPS 5.61
Avg earnings growth rate 50.99%
TTM earnings 412.70