The Discounted Cash Flow (DCF) valuation of Chelyabinskiy Truboprokatnyi Zavod PAO (CHEP.ME) is 380.01 RUB. With the latest stock price at 314.00 RUB, the upside of Chelyabinskiy Truboprokatnyi Zavod PAO based on DCF is 21.0%.
Based on the latest price of 314.00 RUB and our DCF valuation, Chelyabinskiy Truboprokatnyi Zavod PAO (CHEP.ME) is a buy. buying CHEP.ME stocks now will result in a potential gain of 21.0%.
| Range | Selected | |
| WACC / Discount Rate | 14.6% - 18.9% | 16.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 283.39 - 533.18 | 380.01 |
| Upside | -9.7% - 69.8% | 21.0% |