The Discounted Cash Flow (DCF) valuation of Chularat Hospital PCL (CHG.BK) is 1.58 THB. With the latest stock price at 1.52 THB, the upside of Chularat Hospital PCL based on DCF is 3.7%.
Based on the latest price of 1.52 THB and our DCF valuation, Chularat Hospital PCL (CHG.BK) is a buy. buying CHG.BK stocks now will result in a potential gain of 3.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.8% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.23 - 2.30 | 1.58 |
| Upside | -19.0% - 51.6% | 3.7% |