CHGG
Chegg Inc
Price:  
3.77 
USD
Volume:  
3,920,120.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Chegg Intrinsic Value

%
Upside

As of 2024-05-24, the Intrinsic Value of Chegg Inc (CHGG) is 6.84 USD. This Chegg valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.77 USD, the upside of Chegg Inc is %.

The range of the Intrinsic Value is 1.62 - 87.61 USD

3.77 USD
Stock Price
6.84 USD
Intrinsic Value
Intrinsic Value Details

Chegg Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.62 - 87.61 6.84 81.5%
DCF (Growth 10y) 5.09 - 142.73 13.45 256.8%
DCF (EBITDA 5y) 5.78 - 8.93 7.41 96.4%
DCF (EBITDA 10y) 8.63 - 14.45 11.44 203.4%
Fair Value 3.58 - 3.58 3.58 -5.04%
P/E 2.68 - 9.30 5.54 47.1%
EV/EBITDA 1.29 - 10.11 5.05 33.9%
EPV (5.78) - (6.59) (6.19) -264.1%
DDM - Stable 1.61 - 6.55 4.08 8.2%
DDM - Multi 7.76 - 26.02 12.13 221.7%

Chegg Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 382.92
Beta 0.55
Outstanding shares (mil) 101.57
Enterprise Value (mil) 839.55
Market risk premium 4.60%
Cost of Equity 7.59%
Cost of Debt 5.50%
WACC 5.55%