CHGP.KL
Chin Hin Group Property Bhd
Price:  
1.05 
MYR
Volume:  
5,000.00
Malaysia | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHGP.KL Intrinsic Value

39.10 %
Upside

What is the intrinsic value of CHGP.KL?

As of 2025-07-16, the Intrinsic Value of Chin Hin Group Property Bhd (CHGP.KL) is 1.46 MYR. This CHGP.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.05 MYR, the upside of Chin Hin Group Property Bhd is 39.10%.

The range of the Intrinsic Value is 0.79 - 4.39 MYR

Is CHGP.KL undervalued or overvalued?

Based on its market price of 1.05 MYR and our intrinsic valuation, Chin Hin Group Property Bhd (CHGP.KL) is undervalued by 39.10%.

1.05 MYR
Stock Price
1.46 MYR
Intrinsic Value
Intrinsic Value Details

CHGP.KL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.79 - 4.39 1.46 39.1%
DCF (Growth 10y) 1.80 - 8.70 3.10 195.0%
DCF (EBITDA 5y) 0.37 - 1.32 0.65 -38.5%
DCF (EBITDA 10y) 1.01 - 2.66 1.50 42.5%
Fair Value 0.57 - 0.57 0.57 -46.12%
P/E 0.18 - 0.30 0.24 -77.6%
EV/EBITDA (0.13) - 0.22 (0.01) -100.8%
EPV (0.17) - (0.12) (0.14) -113.7%
DDM - Stable 0.21 - 0.93 0.57 -45.5%
DDM - Multi 1.14 - 4.06 1.79 70.8%

CHGP.KL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,388.31
Beta 0.08
Outstanding shares (mil) 1,322.20
Enterprise Value (mil) 1,772.57
Market risk premium 6.85%
Cost of Equity 8.35%
Cost of Debt 5.94%
WACC 7.37%