The Discounted Cash Flow (DCF) valuation of Churchill China PLC (CHH.L) is 1,146.32 GBP. With the latest stock price at 800.00 GBP, the upside of Churchill China PLC based on DCF is 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 857.89 - 1,845.82 | 1,146.32 |
| Upside | 7.2% - 130.7% | 43.3% |