The Discounted Cash Flow (DCF) valuation of Change Healthcare Inc (CHNG) is 7.23 USD. With the latest stock price at 27.49 USD, the upside of Change Healthcare Inc based on DCF is -73.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 10.6% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.30) - 177.31 | 7.23 |
| Upside | -108.4% - 545.0% | -73.7% |