As of 2025-05-20, the Intrinsic Value of Cholamandalam Financial Holdings Ltd (CHOLAHLDNG.NS) is 2,680.34 INR. This CHOLAHLDNG.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,888.90 INR, the upside of Cholamandalam Financial Holdings Ltd is 41.90%.
The range of the Intrinsic Value is 1,759.26 - 3,834.95 INR
Based on its market price of 1,888.90 INR and our intrinsic valuation, Cholamandalam Financial Holdings Ltd (CHOLAHLDNG.NS) is undervalued by 41.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 1,759.26 - 3,834.95 | 2,680.34 | 41.9% |
| DCF (Growth 10y) | 3,382.16 - 5,598.02 | 4,370.44 | 131.4% |
| DCF (EBITDA 5y) | 3,381.41 - 8,079.36 | 5,461.87 | 189.2% |
| DCF (EBITDA 10y) | 4,629.57 - 9,044.56 | 6,567.40 | 247.7% |
| Fair Value | 2,893.90 - 2,893.90 | 2,893.90 | 53.21% |
| P/E | 1,101.99 - 2,982.71 | 2,056.26 | 8.9% |
| EV/EBITDA | 1,014.15 - 17,104.28 | 9,485.99 | 402.2% |
| EPV | (545.71) - 396.35 | (74.68) | -104.0% |
| DDM - Stable | 342.70 - 602.11 | 472.41 | -75.0% |
| DDM - Multi | 667.08 - 981.12 | 798.36 | -57.7% |
| Market Cap (mil) | 354,697.66 |
| Beta | 0.89 |
| Outstanding shares (mil) | 187.78 |
| Enterprise Value (mil) | 1,836,967.60 |
| Market risk premium | 8.31% |
| Cost of Equity | 20.97% |
| Cost of Debt | 10.35% |
| WACC | 10.39% |