The Discounted Cash Flow (DCF) valuation of Cohort PLC (CHRT.L) is 988.42 GBP. With the latest stock price at 1,436.00 GBP, the upside of Cohort PLC based on DCF is -31.2%.
Based on the latest price of 1,436.00 GBP and our DCF valuation, Cohort PLC (CHRT.L) is a sell. selling CHRT.L stocks now will result in a potential gain of 31.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.9% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 760.99 - 1,467.47 | 988.42 |
| Upside | -47.0% - 2.2% | -31.2% |