As of 2024-12-15, the Intrinsic Value of Chico's FAS Inc (CHS) is
11.66 USD. This CHS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 7.59 USD, the upside of Chico's FAS Inc is
53.60%.
The range of the Intrinsic Value is 9.60 - 15.08 USD
11.66 USD
Intrinsic Value
CHS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
9.60 - 15.08 |
11.66 |
53.6% |
| DCF (Growth 10y) |
10.31 - 15.81 |
12.39 |
63.2% |
| DCF (EBITDA 5y) |
9.58 - 13.13 |
11.57 |
52.5% |
| DCF (EBITDA 10y) |
10.37 - 14.41 |
12.43 |
63.7% |
| Fair Value |
4.53 - 4.53 |
4.53 |
-40.36% |
| P/E |
6.57 - 11.64 |
9.33 |
22.9% |
| EV/EBITDA |
8.36 - 12.29 |
10.57 |
39.3% |
| EPV |
1.14 - 1.36 |
1.25 |
-83.5% |
| DDM - Stable |
6.00 - 12.72 |
9.36 |
23.4% |
| DDM - Multi |
6.39 - 10.93 |
8.10 |
6.8% |
CHS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
937.06 |
| Beta |
0.08 |
| Outstanding shares (mil) |
123.46 |
| Enterprise Value (mil) |
859.12 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.84% |
| Cost of Debt |
6.05% |
| WACC |
8.63% |