CHSR.PA
La Chausseria SA
Price:  
7.00 
EUR
Volume:  
85.00
France | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHSR.PA Intrinsic Value

151.50 %
Upside

Is CHSR.PA undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of La Chausseria SA (CHSR.PA) is 17.61 EUR. This CHSR.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.00 EUR, the upside of La Chausseria SA is 151.50%. This means that CHSR.PA is undervalued by 151.50%.

The range of the Intrinsic Value is 16.08 - 20.00 EUR

7.00 EUR
Stock Price
17.61 EUR
Intrinsic Value
Intrinsic Value Details

CHSR.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 16.08 - 20.00 17.61 151.5%
DCF (Growth 10y) 16.77 - 20.70 18.31 161.6%
DCF (EBITDA 5y) 14.86 - 17.53 16.47 135.2%
DCF (EBITDA 10y) 15.82 - 18.59 17.36 148.0%
Fair Value 1.13 - 1.13 1.13 -83.84%
P/E 0.95 - 6.46 3.12 -55.4%
EV/EBITDA 8.88 - 19.48 13.20 88.5%
EPV 15.83 - 18.29 17.06 143.7%
DDM - Stable 1.18 - 2.48 1.83 -73.9%
DDM - Multi 3.54 - 6.17 4.53 -35.2%

CHSR.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3.36
Beta -0.28
Outstanding shares (mil) 0.48
Enterprise Value (mil) -0.58
Market risk premium 5.82%
Cost of Equity 11.32%
Cost of Debt 5.00%
WACC 7.50%