CHTR
Charter Communications Inc
Price:  
353.02 
USD
Volume:  
1,202,923.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHTR Intrinsic Value

115.80 %
Upside

Is CHTR undervalued or overvalued?

As of 2025-03-20, the Intrinsic Value of Charter Communications Inc (CHTR) is 761.86 USD. This CHTR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 353.02 USD, the upside of Charter Communications Inc is 115.80%. This means that CHTR is undervalued by 115.80%.

The range of the Intrinsic Value is 440.27 - 1,379.06 USD

353.02 USD
Stock Price
761.86 USD
Intrinsic Value
Intrinsic Value Details

CHTR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 440.27 - 1,379.06 761.86 115.8%
DCF (Growth 10y) 574.65 - 1,588.88 923.63 161.6%
DCF (EBITDA 5y) 500.86 - 805.84 642.77 82.1%
DCF (EBITDA 10y) 648.92 - 1,099.95 852.53 141.5%
Fair Value 895.21 - 895.21 895.21 153.59%
P/E 311.53 - 400.67 355.44 0.7%
EV/EBITDA 365.13 - 591.69 481.59 36.4%
EPV 782.83 - 1,581.01 1,181.92 234.8%
DDM - Stable 207.18 - 520.61 363.90 3.1%
DDM - Multi 249.56 - 538.66 346.51 -1.8%

CHTR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 50,111.19
Beta 0.39
Outstanding shares (mil) 141.95
Enterprise Value (mil) 145,415.19
Market risk premium 4.60%
Cost of Equity 9.64%
Cost of Debt 6.29%
WACC 6.57%