The Discounted Cash Flow (DCF) valuation of Chewy Inc (CHWY) is 53.27 USD. With the latest stock price at 43.36 USD, the upside of Chewy Inc based on DCF is 22.9%.
Based on the latest price of 43.36 USD and our DCF valuation, Chewy Inc (CHWY) is a buy. buying CHWY stocks now will result in a potential gain of 22.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 36.41 - 105.24 | 53.27 |
| Upside | -16.0% - 142.7% | 22.9% |