The Discounted Cash Flow (DCF) valuation of Chewy Inc (CHWY) is 50.54 USD. With the latest stock price at 35.11 USD, the upside of Chewy Inc based on DCF is 43.9%.
Based on the latest price of 35.11 USD and our DCF valuation, Chewy Inc (CHWY) is a buy. buying CHWY stocks now will result in a potential gain of 43.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 36.28 - 87.05 | 50.54 |
| Upside | 3.3% - 147.9% | 43.9% |