The Discounted Cash Flow (DCF) valuation of Chewy Inc (CHWY) is 53.30 USD. With the latest stock price at 38.30 USD, the upside of Chewy Inc based on DCF is 39.2%.
Based on the latest price of 38.30 USD and our DCF valuation, Chewy Inc (CHWY) is a buy. buying CHWY stocks now will result in a potential gain of 39.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 36.25 - 106.94 | 53.30 |
| Upside | -5.3% - 179.2% | 39.2% |