Peter Lynch's formula is:
Citizens Fair Value
= Earnings Growth Rate x TTM EPS
Citizens Fair Value
= 5.00 x 0.34
Citizens Fair Value
= 1.72
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
-11.10 |
-1.40 |
-11.00 |
36.80 |
-6.60 |
1.34 |
| YoY growth |
70.87% |
87.39% |
-685.71% |
434.55% |
-117.93% |
-42.17% |