As of 2024-07-27, the Intrinsic Value of Citizens Inc (CIA) is
12.14 USD. This Citizens valuation is based on the model Peter Lynch Fair Value.
With the current market price of 2.82 USD, the upside of Citizens Inc is
%.
12.14 USD
Intrinsic Value
Citizens Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
12.14 - 12.14 |
12.14 |
330.62% |
| P/E |
2.93 - 13.24 |
7.13 |
152.9% |
| DDM - Stable |
3.66 - 7.70 |
5.68 |
101.4% |
| DDM - Multi |
12.71 - 21.70 |
16.11 |
471.3% |
Citizens Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
139.96 |
| Beta |
0.14 |
| Outstanding shares (mil) |
49.63 |
| Enterprise Value (mil) |
116.71 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.49% |
| Cost of Debt |
5.00% |
| WACC |
6.08% |