The Discounted Cash Flow (DCF) valuation of Cibox Inter@ctive SA (CIB.PA) is (0.05) EUR. With the latest stock price at 0.05 EUR, the upside of Cibox Inter@ctive SA based on DCF is -201.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.5% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.18) - (0.04) | (0.05) |
| Upside | -441.0% - -175.5% | -201.2% |