The Discounted Cash Flow (DCF) valuation of CIE Automotive SA (CIE.MC) is 44.52 EUR. With the latest stock price at 24.15 EUR, the upside of CIE Automotive SA based on DCF is 84.4%.
Based on the latest price of 24.15 EUR and our DCF valuation, CIE Automotive SA (CIE.MC) is a buy. buying CIE.MC stocks now will result in a potential gain of 84.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.8% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 34.35 - 61.17 | 44.52 |
| Upside | 42.2% - 153.3% | 84.4% |