The Discounted Cash Flow (DCF) valuation of CIE Automotive SA (CIE.MC) is 39.23 EUR. With the latest stock price at 27.35 EUR, the upside of CIE Automotive SA based on DCF is 43.4%.
Based on the latest price of 27.35 EUR and our DCF valuation, CIE Automotive SA (CIE.MC) is a buy. buying CIE.MC stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.8% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 31.29 - 51.36 | 39.23 |
| Upside | 14.4% - 87.8% | 43.4% |