The Discounted Cash Flow (DCF) valuation of Ciech SA (CIE.WA) is 57.33 PLN. With the latest stock price at 53.00 PLN, the upside of Ciech SA based on DCF is 8.2%.
Based on the latest price of 53.00 PLN and our DCF valuation, Ciech SA (CIE.WA) is a buy. buying CIE.WA stocks now will result in a potential gain of 8.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 42.98 - 79.14 | 57.33 |
| Upside | -18.9% - 49.3% | 8.2% |